Should we raise small PPs from the blinds with limpers?

[Jouster777]

This recent uNL post:here raised this issue and since I'd rather address it in a general sense I'm starting a new thread. I did some calculation in the spreadsheet below. Everything in yellow is an estimate and subject to criticism. I have always just completed in this situation but the calculations suggest we should raise.



Refinements in estimates or model much appreciated. If you would like to see different numbers used let me know and I'll plug them in and post.