[crunchh]

ok now I see why we have slightly different numbers

there is 2 things wrong in my sheet thanks for pointing them out

first when one stak is less than BB I have the impression it is not propely taken into account (minor mistake since when someone is all in if only taking the blinds i am less likely to push

Second mistake more trouble some and that i have to fix is that when calling range is 10% which is 10% of hands I am assuming he gets those hands 10% of the time

and the 10% range i sused is the one of pokerstove which slightly differs from yours :
88+,A9s+,KTs+,QTs+,AJo+,KQo
which gives 39% chances of win (poker stove)

other wise i have very close numbers

thanks for the comment I will look into that a bit deeper now to see how to adapt the worksheet